Headcount compounds with growth; the hiring load compounds with it. Fractional hires are shown as-is — in practice they arrive lumpy. (With steady rates, hires as a % of the team stays constant year to year — that column only moves while the target share is changing.)
| Year | Org at start | Ops at start | Hires needed | As % of team | Ops share at year end | Cumulative hires |
|---|
Caveats: the model assumes operations demands scale linearly with org size, treats the rates as independent and stable, and assumes service delivery just holds its progress. It also ignores that the faster an org grows, the heavier the operations load per staff member — this companion tool explores that effect.